blue water country,
town of powerview-
pine falls
                                  
                                
CALCULATION OF TAX LEVIES                                        
                                                        Town of Powerview - Pine Falls                                        
                                                                            2008                                        
                        
                                                    Assessments                
                                                                    Otherwise                
Requistion Taxes:                                Taxable                Exempt                Grants                Total
Foundation - Residential                                          
Foundation - Other                           23,404,040                                        592,520          23,996,560
Special - Sunrise                                39,013,950                                     1,245,810          40,259,760
Special                                             
Special                                         
Special                                         
Hospital District                                        
Hospital District                                        
Total  Requisiton                                        
Local Urban Districts                                        
L.U.D.                                        
L.U.D.                                        
L.U.D.                                        
Debenture Debt  Charges:                                        
Municipal Office  279/03                                        
Paving LID #1  17/06                          11,071,460         2,798,440          1,121,130         14,991,030
Storm Sewer LID# 26/07                    29,563,220         7,301,980             124,680          36,989,880
                        
               
                        
                        
Special Services Levies:                                        
                          
                        
Deferred Surplus                                        
General                                               
                              
Reserve Funds                                        
General Reserve                                   40,634,680                                   1,245,810           41,880,490
PW Shop Reserve                                40,634,680                                   1,245,810           41,880,490       
                 
General Municipal:                                        
Rural Area                                        
At Large                                               40,634,680                                   1,245,810           41,880,490
Business Tax, Fees                                         
Other Revenue and Transfers                                        
Budgeted Deficit                                Ward 1   47.63 R      63.71 C                
Total  Municipal                                Ward 2   51.97 R      68.05 C                
                                                                                                                       
                           
                                                            CALCULATION OF TAX LEVIES                                        
                                                           Town of Powerview - Pine Falls                                        
                                                                               2008
            


Requistion Taxes:
Foundation - Residential
Foundation - Other
Special - Sunrise
Special
Special
Special
Hospital District
Hospital District
Total  Requisiton
Local Urban Districts
L.U.D.
L.U.D.
L.U.D.
Debenture Debt  Charges:


Paving LID #1  17/06
Storm Sewer LID #2 26/07





Special Services Levies:


Deferred Surplus
General
Reserve Funds
General Reserve
PW Shop Reserve

General Municipal:
Rural Area
Other Revenue and Transfers
Budgeted Deficit
Total  Municipal

Totals
Expenditures        
               Allowance        
Basic            Tax Assets        Total

386,185.00           29.68         386,214.68
974,774.00               .40         974,774.40





1,360,959.00          30.08       1,360,989.08







4,141.52           55.97             4,197.49
170,773.29         119.96         170,893.25











10,000.00            51.32          10,051.32
22,914.00          120.27          23,034.27
               

937,483.00         220.98        937,704.17
342,802.00                            330,284.00

207,829.00

2,849,073.00        598.58     2,837.153.58
M/R
Frt

16.08
24.17













0.28
4.62











0.24
0.55


22.39


Requistion Taxes:
Foundation - Residential
Foundation - Other
Special - Sunrise
Special
Special
Special
Hospital District
Hospital District
Total  Requisiton
Local Urban Districts
L.U.D.
L.U.D.
L.U.D.
Debenture Debt  Charges:

Paving LID #1  17/06
Storm Sewer LID #2 26/07





Special Services Levies:


Deferred Surplus
General
Reserve Funds
General Reserve
PW Shop Reserve

General Municipal:
Rural Area
At Large
Business Tax, Fees
Other Revenue and Transfers
Budgeted Deficit
Total  Municipal

Totals
                                    Revenues                        
Tax                    Otherwise             Grants in              Other Revenues        
Levy                      Exempt          Lieu of Taxes          and Transfers                Total
-                    
376,336.96                                          9,527.72               350.00                 386,214.68
942,967.17                                        30,111.23            1,696.00                 974,774.40
       
    
    
    
    

    
    
    
    


3,100.01               783.56                  313.92                                               4,197.49
136,582.08          33,735.15                  576.02                                           170,893.25
    
    
    
    
    
    
      
    
    
    
    
9,752.32                                          298.99                                             10,051.32
22,349.07                                          685.20                                             23,034.27


    
909,810.49                                     27,893.69                                           937,704.17
    
                                                                               342,802.38        342,802.38
    

     
2,400,898.10          34,518.71         69,406.76                  344,848.38     2,849,671.96